Davinci Corporate Finance

Activities & PositioningCore business:Residential new construction (75%)Major renovations and conversionsArchitectural styles: Diverse, according to client expectations and preferencesGeographic focus:Predominantly active in FlandersAdditional assignments in WalloniaThe firm is known for its quality project follow-up, client-oriented approach and strongly developed internal processes. OrganizationTeam size:7 permanent employees5 external consultants (structurally attached to the agency)Organization level:Streamlined internal workflowEfficient administration and project follow-upClearly structured division of tasksModern and professionally equipped officeExtensive customer base with above-average repeat businessThe current owner has long invested in quality, team development and scalable processes. Financial Key FiguresAverage sales: approx. € 1,200,000Normalized average solid EBITDA: approx. € 550,000!Large liquidity ( > € 500,000 ), almost debt free Acquisition ConditionsShares to be acquired: 100%Share asking price: € 2,475,000 ( = 3.9 x average normalized EBITDA )Based on most recently filed balance sheetAdditional work period:The defector is willing to provide ample and flexible multi-year post-acquisition support Ideal for knowledge transfer and ensuring smooth integrationProperty:Private property of the defector, currently rented.Can be further rented after transfer but purchase is preferredAsking price real estate: € 900.000 Reason for acquisitionDue to the lack of family succession, the deceased wishes to transfer the agency in a structured and sustainable manner to a suitable external party who can continue the existing reputation and culture. By starting the process early, the defector can offer a generous transfer period ( multi-year ). Ideal Buyer Profiles.Existing architectural firms with expansion plans.Construction or property development groups desiring in-house architectural capacityEntrepreneurs or investors interested in a profitable, well-structured service businessArchitects looking to enter a fully operational and profitable office 

Organization: 1 shareholder/manager, 1 director, 14 employees, consisting of a competent, loyal team.Clientele: B2B, the better hospitality businesses. Recurrent customer baseFinancial: Stable strong profitability with turnover > 4 mio EUR, normalized EBITDA > 600.000 EUR (average 22-24).Reason for sale: No family succession.Transaction: Sale of 100% shares. Thorough cooperation period after transfer is foreseen (possibly several years).Real estate: Is rented from client's patrimony company. Can be further rented, sale however is preferred. Value according to estimation report: 3,15 mio EUR.Price: Share value 2,3 mio EUR 100% shares, Real estate 3,15 mio EUR.

Description: Highly profitable and growing pharmacy located north of the province of Antwerp. Established value with strong name recognition in the region. Almost the only pharmacy in the area. Organization: 1 pharmacist-titular, 1 deputy pharmacist and assistant (respectively 4/5 and half-time) + 1 independent pharmacist on 4/5 basis. Expert and close-knit team, strongly customer-orientedFinancial: Very strong profitability with turnover > 2 mio EUR, EBITDA > 255,000 EUR, net profit > 190,000 EUR. Turnover and EBITDA have been increasing steadily for years. Real estate: Modern pharmacy, very well and centrally located along approach roads. Property privately owned. Can be bought or rented. Real estate value > 525,000 EUR (expert estimator available). Price: Equity value > 1,6 mio EUR, this includes an important cash position (> 330.000 EUR), almost debt free. 

Niche passenger transportation company focused on maritime sector

Description: Unique opportunity to acquire a highly profitable provider of specialised geothermal and heat pump solutions with an excellent market reputation and a team with decades of experience. The company offers a wide variety of other HVAC, floor heating, solar panel & other utilities solutions directly to long established B2C and B2B customers (one-stop-shop). The company is well positioned to benefit from the regulatory requirement for the energy transition towards sustainable building, heating (and cooling). Organisation: > 14 FTE's, > 3 freelancers, management excluded. Skilled, experienced and steadfast team. Customer base: B2B & B2C Financials: Strong profitability with turnover > 9 mio EUR, average normalized EBITDA > 1,9 mio EUR (2023/2024). Orderbook (Mar '25) > 12 mio EUR, of which 69% B2B Transaction: 100% share deal Real estate: All locations are rented from 3rd party providers or former shareholders at ‘at-arms-length’ rates. Deal process / Timing: Process letter included in IM 

Discover a unique acquisition opportunity in the dynamic service sector! This well-established company offers excellent growth opportunities and has a strong reputation in the region. With a diverse client base and proven business models, this company is perfect for investors looking to expand or strengthen their portfolio. Located in an attractive location, this acquisition provides a solid foundation for success. Contact us today for more information and take the first step toward a profitable future!

Description: Very well located pharmacy with further growth potentialOrganization: Director/title holderFinancial: Stable turnover average 1 mio EUR, limited debtReason for sale: No follow-upReal estate: Is rented from the deceased, can be further rented but sale is preferredPrice: Sale of pharmacy company shares EUR 575,000

Description: Production and sale of specific furniture intended for elderly and disabled people. Large and established customer base of care institutions. Company with strong reputation and innovative products in this niche. Top quality, customized advice and strong service are assets of the company. Various further growth opportunities through expansion of geographical area of operation as well as at product level through expansion of range. Organization: > 14 FTEs, excluding management. Skilled and motivated employees, solid team. Customers: Mainly B2B, limited share of B2C. Financial: Nicely profitable and profitable with turnover > 2,6 mio EUR, normalized EBITDA > 385,000 EUR, net profit > 220,000 EUR. Limited debt position. Transaction: Sale of 100% of shares due to lack of suitable family succession. Real estate: Company owned, well equipped and located in industrial zone. Market value of property > 860.000 EUR based on estimation by certified valuer. Asking price: > 2 mio EUR 100% shares, including real estate 

Description: Supply and install exterior joinery in both aluminum, wood and PVC. Family business with strong name recognition, has been in existence for over 30 years. The company stands for delivering top quality, customized advice with strong service and operates from two locations. Organization: > 10 FTEs, skilled employees, steadfast team. Clients: mainly B2C Financial: Nicely profitable and profitable with turnover > 5 mio EUR, EBITDA > 425k EUR, net profit > 260k EUR. Significant cash position > 800k EUR present, virtually debt free. Transaction: Sale of 100% shares Real estate: Company owned, well located at strategic location near roads. Market value of property > 885,000 EUR based on estimation by certified appraiser. Asking price: > 2 million EUR 100% shares, including real estate 

Description: High quality paving and infrastructure work, both B2B and B2C. Large customer spread. Main activity is the construction of driveways, terraces, garden paths and parking lots, using a wide range of materials such as concrete, clay and natural stone clinkers. Renovations are also among the possibilities. The company does more than just clinker work, however, but offers total solutions for the complete outdoor construction such as earthworks, levelling, placement of coping stones, rainwater drainage and sewerage works, etc. Strong name and reputation in company's working area. Organization: 2 managers and 3 workers. Skilled, motivated and persistent team. Financial: Nicely profitable with turnover > 850,000 EUR, EBITDA > 175,000 EUR and net profit > 95,000 EUR. Cash position > 185,000 EUR. Reason for sale: Lack of suitable family succession. Thorough cooperation period after acquisition desirable. This may include a few more years. Price: > EUR 800,000 100% shares, including > EUR 185,000 cash. 

Description: Well-located profitable pharmacy located in growing community south of Antwerp Organization: Director/titular, independent pharmacist and 1.5 FTE Financial: Solid profitability with turnover > 1.6 mio EUR, EBITDA > 160,000 EUR. Turnover has been increasing steadily for years. Real estate: Modern pharmacy, very well and centrally located. Property can be further rented. Price: Share value > 1,2 mio EUR including > 240,000 EUR cash.

Description: Manufacturing ( aluminum ), supply and installation of exterior joinery in both aluminum, wood and PVC. Organization: 12 FTEs, skilled employees, steadfast team. Clientele: B2C ( supply and installation ) B2B ( production ). Financial: weighted average Ebitda 2022-2024: 220,000 EUR, Significant cash position, no bank debts. Transaction: sell 100% shares. Seller willing for thorough transfer period. Real estate: Leased from seller's patrimony company, can also be purchased. Asking price: 1.195.000

Description: law firm specializing in health law Organization: 1 director/shareholder, 2 half-time administrative assistants, 4 independent lawyers Clientele: B2B Financial: 2024: turnover > € 750,000 EUR, average normalized EBITDA 2020-2023: € 175,000 EUR, Significant liquidity, no debts Reason for sale: No follow-up Real estate: Rented from third party Price: 1 mio EUR 100% shares 

Description: Well-located pharmacy with further growth potential Organization: Director/titularist (28h), 1 deputy pharmacist (32h), 1 assistant pharmacist (30h) and cleaning assistant (12h) Financial: Increasing turnover EUR 1.3 million (2024), average EBITDA EUR 94k, debt-free, solid cash position EUR 280k (2024) Reason for sale: No follow-up Real estate: Owned by the company, cfr. estimate 2024: EUR 540k, well located. Consisting of commercial property with spacious apartment above Price: Sale pharmacy company shares EUR 1.225m (incl. property EUR 540k and liquidity EUR 280k!)

Description: Well-located profitable pharmacy located in growing community north of Antwerp Organization: Director/titularist, 1 deputy pharmacist and logistics assistant. Financial: Solid profitability with turnover > 1.4 mio EUR, EBITDA > 200,000 EUR. Turnover has been increasing steadily for years due to local population growth. Reason for sale: No suitable family succession. Real estate: In (private) ownership of deceased. Very well located. Market value 665,000 EUR including housing, 336,000 EUR commercial space excluding housing (estimate recognized expert estimator available). Surface area of commercial space/pharmacy can be almost doubled within the same building if desired in function of further growth and expansion of product range. Property can be bought (preferred) or further rented. Price: Share value > 800.000 EUR, attractive and ample repayment capacity available, opportunity price/quality!

Description: Very well located, modern and profitable pharmacy Organization: Director/titularist, 2 deputy pharmacists and 1 assistant pharmacist Financial: Solid profitability with turnover > 1,75 mio EUR, normalized EBITDA 180k EUR, limited debt, significant cash position Reason for sale: No suitable family succession. Real estate: Owned by deceased. Very well located, modern infrastructure, can be bought or leased Price: Sale of pharmacy company shares EUR 1.425 million 

Description: Profitable, reputable architectural firm specializing in the design, layout and delivery of commercial buildings Organization: SME with 6 employees, loyal and motivated team, qualified staff who excel in technical knowledge & quality Clientele: Recurrent and loyal clientele, nice spread including several leading multinationals Financial: Sustainable profitability, weighted normalized EBITDA 2022-2024: 385,000 EUR Reason for sale: Age, no succession, deceased is willing to continue to provide full-time services for several more years Real estate: Is leased from patrimony company of the shareholders. Can be either bought or rented. Price: 2 mio EUR 100% shares

Description: Profitable family business active in general construction and renovation work. Company with excellent reputation. Focus on quality, service and flexibility with fixed B2B clientele. Organization: > 19 FTEs, stable and motivated team, qualified personnel who excel in technical knowledge. Clientele: Mainly focus on companies, schools and own developments. Returning clients Financial: Nicely profitable and profitable with turnover > 8 mio EUR, EBITDA > 500,000 EUR, completely debt free Reason for sale: No suitable family succession. Real estate: Company owned. Well-equipped buildings with modern offices, workshops and warehouses located in easily accessible industrial zone, including separate building land on which development is possible. Market value > 2,2 mio EUR (valuation report available). Price range: 5 mio EUR 100% shares, this includes real estate > 2 mio EUR, rolling stock/machinery > 1 mio EUR and liquid assets > 1.5 mio EUR. Strong opportunity price/quality!